Base Case1 Year

Startup Capital Requirements

How much funding is needed to launch BeebBeeb Turkey — broken down by scenario and cost category

🛡️Conservative
₺2.5M
≈ $78K · AED 288K

Lean launch — Istanbul pilot district, 5 drivers, minimal team

Monthly Burn
₺601K
Runway
4.2 months
🚀Base Case
₺3.2M
≈ $101K · AED 373K

Balanced launch — Istanbul city-wide, 10 drivers, full core team

Monthly Burn
₺759K
Runway
4.3 months
Aggressive
₺4.5M
≈ $141K · AED 518K

Full-scale launch — Multi-district, 20 drivers, expanded team

Monthly Burn
₺1.0M
Runway
4.3 months

Detailed Cost Breakdown

All figures in TRY · Adjustable via Parameters panel

Cost ItemTypeConservativeBase CaseAggressive
Company Registration (MERSİS LLC)One-time₺25K₺25K₺25K
Legal & Compliance Setup (3M)One-time₺18K₺26K₺39K
Office Rent + Fit-Out (3M deposit)One-time₺78K₺108K₺150K
Tech Integration (OTP, Payment, Localization)One-time₺80K₺150K₺250K
Marketing Materials & Brand LaunchOne-time₺15K₺15K₺15K
Driver Onboarding (CAC × Initial Drivers)One-time₺68K₺102K₺170K
Fleet Deposit (3M Leasing)One-time₺90K₺120K₺150K
Working Capital (3 Months Burn)Runway₺1.8M₺2.3M₺3.1M
Contingency Reserve (15%)Buffer₺326K₺424K₺588K
Subtotal (before contingency)₺2.2M₺2.8M₺3.9M
TOTAL CAPITAL REQUIRED₺2.5M₺3.2M₺4.5M
≈ USD equivalent$78K$101K$141K

Capital Breakdown by Category (₺K)

₺0K₺800K₺1600K₺2400K₺3200KTech SetupWorking Capital (3M)Marketing LaunchFleet DepositDriver OnboardingOffice SetupLegal & RegistrationContingency (15%)
  • Conservative
  • Base Case
  • Aggressive

Conservative — Allocation

Tech Setup
₺80K
Working Capital (3M)
₺1.8M
Marketing Launch
₺45K
Fleet Deposit
₺90K
Driver Onboarding
₺68K
Office Setup
₺78K
Legal & Registration
₺43K
Contingency (15%)
₺326K

Base Case — Allocation

Tech Setup
₺150K
Working Capital (3M)
₺2.3M
Marketing Launch
₺65K
Fleet Deposit
₺120K
Driver Onboarding
₺102K
Office Setup
₺108K
Legal & Registration
₺51K
Contingency (15%)
₺424K

Aggressive — Allocation

Tech Setup
₺250K
Working Capital (3M)
₺3.1M
Marketing Launch
₺100K
Fleet Deposit
₺150K
Driver Onboarding
₺170K
Office Setup
₺150K
Legal & Registration
₺64K
Contingency (15%)
₺588K

Key Assumptions

  • Working capital covers 3 months of full operational burn before any revenue
  • Tech setup cost includes OTP integration (Netgsm), Iyzico payment gateway, Turkish localization, and KVKK compliance
  • Vehicle deposit = 3 months leasing × vehicle count (no outright purchase assumed)
  • Driver onboarding = Initial driver count × CAC (₺8,500 per driver)
  • Contingency of 15% is added on top of all costs as a buffer
  • FX rate used: 1 USD = ₺32 · 1 AED = ₺8.7 (adjustable in Parameters panel)
  • All values update dynamically when you change parameters in the side panel

Recommended Funding Sources

Founder Capital
Equity · Ideal for Conservative scenario
Angel Investors (Turkey)
Equity · BIST-listed HNWIs, tech angels
KOSGEB Grant
Grant · Up to ₺1M for tech startups
TÜBİTAK 1512
Grant · Entrepreneurship support program
Seed VC (Turkey)
Equity · 212, Revo Capital, Earlybird
Operational Leasing
Debt · Garanti BBVA Fleet — no capex